Morningstar aktierapport

Canadian National Railway Co CNI

Seneste
127,16
Kursændring
0,13|0,10%

Data opdateret pr. 18-04-2024
05:24:43 EDT | USD  Minimum 15 minutters forsinkelse.

Bud/UdbudDagens kursspændOmsætning3mGnsOmsMarkedsværdi
107,00 - 202,18126,44 - 127,9281.007.54481,40Mia.
Seneste luk52 ugers spændP/EUdbytteISIN
127,03103,96 - 134,0220,601,89CA1363751027
Mr. Lee Davidson, Head of Quantitative Research
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.
Regnskaber
202120222023
Mere
Resultatopgørelse
Omsætning14.477,0017.107,0016.828,00
Resultat før skat6.069,007.396,006.597,00
Årets resultat4.892,005.118,005.625,00
Årets resultat pr. aktie6,907,468,55
Gns. aktiekapital - udvandet710688659
Balance
Omsætningsaktiver 3.426,003.217,003.089,00
Anlægsaktiver45.112,0047.445,0049.577,00
Aktiver i alt48.538,0050.662,0052.666,00
Kortfristet gæld3.120,003.842,005.035,00
Forpligtelser i alt---
Egenkapital22.744,0021.384,0020.117,00
Pengestrømsopgørelse
Pengestrømme fra driften6.971,006.667,006.965,00
Anlægsinvesteringer-2.891,00-2.750,00-3.187,00
Frie pengestrømme4.080,003.917,003.778,00

I mio., undtagen årets resultat pr. aktie. Valuta er CAD.

Profil

Canadian National's railway spans Canada from coast to coast and extends through Chicago to the Gulf of Mexico. In 2023, CN generated CAD 16.8 billion in revenue by hauling intermodal containers (23% of consolidated revenue), petroleum and chemicals (19%), grain and fertilizers (19%), forest products (12%), metals and minerals (12%), automotive shipments (6%), and coal (6%). Other items constitute the remaining revenue.
Nøgletal
Mere
P/E - Kurs/indtjening (sidste 12m)-
P/B - Kurs/indre værdi5,59
P/S - Kurs/omsætning (sidste 12m)-
Omsætningsvækst (3 års gns)6,79
Vækst i indtj. pr. aktie (3 års gns)-
Indtjeningsgrad i % (sidste 12m)39,20
Overskudsgrad i % (sidste 12m)33,43
Egenkapitalforrentning (sidste 12m)27,11
Gæld/egenkapital0,82
Udbytte
ForrigeSeneste
Erklæringsdato24-10-2323-01-24
Ex. udbyttedato06-12-2306-03-24
Udbetalingsdato28-12-2328-03-24
Udbytte pr. aktie0,790,85
© Copyright 2024 Morningstar, Inc. All rights reserved.

Brugervilkår        Fortrolighedspolitik        Cookie Settings        Offentliggørelser